BOSTON CELTICS

CAP HIT : $183,480,483

CAP ROOM : -$47,459,483

LUXURY TAX ROOM : -$18,186,483

APRON ROOM : -$11,134,483

2ND APRON ROOM : -$686,483

ROSTER SIZE: 14/15

GENERAL MANAGER: Brad Stevens

HEAD COACH: Joe Mazzulla

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,000,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Noah Vonleh	$505,239	$0	$505,239	Jan 5, 2023	Jan 5, 2024
Justin Jackson	$1,836,090	$0	$1,836,090	Feb 9, 2023	Feb 9, 2024
Grant Williams	$6,202,500	$0	$6,202,500	Jul 12, 2023	Jul 12, 2024

Draft	2024	2025	2026	2027	2028	2029	2030
Round 1
Round 2

Season Display

CAP HIT

BASE SALARY

LIKELY INCENTIVE

Active (14 - $182,268,063)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Holiday, Jrue	Active List	Trade	33	PG, SG		$36,861,707$34,954,667$1,907,040	P $39,403,894$37,365,333$2,038,561	UFA
Porzingis, Kristaps	Active List	Trade	28	PF	Max	P $36,016,200$36,016,200$0	$29,268,293$29,268,293$0	$30,731,707$30,731,707$0	UFA
Tatum, Jayson	Active List	Draft	25	SF, PF	Max	$32,600,060$32,600,060$0	$34,848,340$34,848,340$0	P $37,096,620$37,096,620$0	UFA
Brown, Jaylen	Active List	Draft	27	SG, SF		$31,830,357$28,508,929$3,321,428	$52,368,085$52,368,085$0	$56,557,532$56,557,532$0	$60,746,979$60,746,979$0	$64,936,426$64,936,426$0	$69,125,873$69,125,873$0
White, Derrick	Active List	Trade	29	SG, PG		$18,357,143$17,607,143$750,000	$19,571,429$18,821,429$750,000	UFA
Horford, Al	Active List	Trade	37	C, PF		$10,000,000$10,000,000$0	$9,500,000$9,500,000$0	UFA
Pritchard, Payton	Active List	Draft	25	PG	RSC	T $4,037,278$4,037,278$0	$6,696,429$6,696,429$0	$7,232,143$7,232,143$0	$7,767,857$7,767,857$0	$8,303,571$8,303,571$0	UFA
Kornet, Luke	Active List	Signed	28	C, PF		$2,413,304$2,413,304$0	UFA
Brissett, Oshae	Active List	Signed	25	PF, SF		$2,165,000$2,165,000$0	P $2,463,946$2,463,946$0	UFA
Banton, Dalano	Active List	Signed	24	PG		$2,019,706$2,019,706$0	T $2,196,970$2,196,970$0	UFA
Mykhailiuk, Sviatoslav	Active List	Trade	26	SF, SG		$2,019,706$2,346,614$0	UFA
Stevens, Lamar	Active List	Signed	26	SF, PF	Camp Invite	$2,019,706$2,092,354$0	UFA
Hauser, Sam	Active List		26	SF		$1,927,896$1,927,896$0	T $2,092,344$2,092,344$0	UFA
Queta, Neemias	Active List	Signed	24	C	Two-Way	$0$559,782$0	RFA
TOTAL			27.4			$182,268,063$177,248,933$5,978,468	$198,409,730$195,621,169$2,788,561	$131,618,002$131,618,002$0	$68,514,836$68,514,836$0	$73,239,997$73,239,997$0	$69,125,873$69,125,873$0

Minors/G-League (3 - $1,119,563)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28
Walsh, Jordan	Minors/G-League	Trade	19	SF		$1,119,563$1,119,563$0	$1,891,857$1,891,857$0	$2,221,677$2,221,677$0	T $2,406,205$2,406,205$0	UFA
Davison, JD	Minors/G-League	Draft	21	PG	Two-Way	$0$559,782$0	RFA
Knight, Nathan	Minors/G-League	Signed	26	PF	Two-Way	$0$559,782$0	UFA
TOTAL			22.0			$1,119,563$2,239,127$0	$1,891,857$1,891,857$0	$2,221,677$2,221,677$0	$2,406,205$2,406,205$0

DEAD CAP

Waivers (1 - $92,857)						2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Jackson, Demetrius						$92,857$92,857
TOTAL						$92,857$92,857

ACQUIRED METHOD SUMMARY

Roster Statistics

					ROSTER SIZE	14	10	4	2	2	1
					AVERAGE AGE	27.4	28.9	28.3	29	30	32

Roster Cap Statistics

ROSTER CAP HIT	$183,387,626	$200,301,587	$133,839,679	$70,921,041	$73,239,997	$69,125,873
DEAD CAP HIT	$92,857	-	-	-	-	-
INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
HOLDS	$3,821,475	$11,968,860	$106,866,954	$95,911,061	$2,666,045	$15,776,785
TEAM SALARY	$187,301,958	$212,270,447	$240,706,633	$166,832,102	$75,906,042	$84,902,658
CAP HIT	$183,480,483	$200,301,587	$240,706,633	$166,832,102	$75,906,042	$84,902,658
LIKELY INCENTIVE	$5,978,468	$2,788,561	$0	$0	$0	$0
UNLIKELY INCENTIVE	$3,901,040	$5,204,559	$0	$0	$0	$0

Cap Statistics

CAP	$136,021,000	$142,006,000	$153,556,000	$166,045,000	$179,550,000	$194,153,000
CAP ROOM	-$47,459,483	-$58,295,587	-$87,150,633	-$787,102	$103,643,958	$109,250,342

LUXURY TAX	$165,294,000	$172,567,000	$186,602,000	$201,779,000	$218,190,000	$235,936,000
LUXURY TAX ROOM	-$18,186,483	-$27,734,587	$52,762,321	$130,857,959	$144,950,003	$166,810,127
LUXURY TAX LIABILITY	$39,106,070	$101,236,582	$0	$0	$0	$0

APRON	$172,346,000	$179,929,000	$194,563,000	$210,387,000	$227,498,000	$246,001,000
APRON ROOM	-$11,134,483	-$20,372,587	-$46,143,633	$43,554,898	$151,591,958	$161,098,342

2ND APRON	$182,794,000	$190,837,000	$206,358,000	$223,142,000	$241,291,000	$260,916,000
2ND APRON ROOM	-$686,483	-$9,464,587	-$34,348,633	$56,309,898	$165,384,958	$176,013,342

HOLDS

2nd Round Picks (2 - $0)	Status	Age	Pos	2023-24
Begarin, Juhann	Hold	21	SG	$0$0
Madar, Yam	Hold	22	PG	$0$0
TOTAL				$0$0

RFAs (2 - $0)	Status	Age	Pos	2024-25
Davison, JD	RFA	21	PG	$1,881,047$0
Queta, Neemias	RFA	24	C	$1,881,047$0
TOTAL				$3,762,094$0

UFAs (15 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28	2028-29
Kornet, Luke	UFA	28	C, PF	$2,108,573$0
Mykhailiuk, Sviatoslav	UFA	26	SF, SG	$2,108,573$0
Stevens, Lamar	UFA	26	SF, PF	$2,108,573$0
Knight, Nathan	UFA	26	PF	$1,881,047$0
Holiday, Jrue	UFA	33	PG, SG		$53,744,600$0
White, Derrick	UFA	29	SG, PG		$28,232,144$0
Horford, Al	UFA	37	C, PF		$18,050,000$0
Banton, Dalano	UFA	24	PG		$2,280,070$0
Brissett, Oshae	UFA	25	PF, SF		$2,280,070$0
Hauser, Sam	UFA	26	SF		$2,280,070$0
Tatum, Jayson	UFA	25	SF, PF			$49,813,500$0
Porzingis, Kristaps	UFA	28	PF			$46,097,561$0
Walsh, Jordan	UFA	19	SF				$2,666,045$0
Pritchard, Payton	UFA	25	PG					$15,776,785$0
Brown, Jaylen	UFA	27	SG, SF
TOTAL				$8,206,766$0	$106,866,954$0	$95,911,061$0	$2,666,045$0	$15,776,785$0

Reserve (2 - $3,821,475)	Status	Age	Pos	2023-24
Griffin, Blake	Reserve	34	PF	$2,019,706$0
Kabengele, Mfiondu	Reserve	26	C	$1,801,769$0
TOTAL				$3,821,475$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause

DISPLAY SETTING

CBA

CALCULATORS

DEPTH CHARTS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

BOSTON CELTICS

CAP HIT : $183,480,483

CAP ROOM : -$47,459,483

LUXURY TAX ROOM : -$18,186,483

APRON ROOM : -$11,134,483

2ND APRON ROOM : -$686,483

SIGNING EXCEPTIONS

TRADE EXCEPTIONS

Season Display

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Roster Cap Statistics

Cap Statistics

HOLDS

Legend