MIAMI HEAT

CAP HIT : $180,047,223

CAP ROOM : -$44,026,223

LUXURY TAX ROOM : -$14,753,223

APRON ROOM : -$7,701,223

2ND APRON ROOM : $2,746,777

ROSTER SIZE: 12/15

GENERAL MANAGER: Andy Elisburg

HEAD COACH: Erik Spoelstra

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $5,000,000 of $5,000,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Dewayne Dedmon	$4,700,000	$0	$4,700,000	Feb 7, 2023	Feb 7, 2024
Victor Oladipo	$9,450,000	$0	$9,450,000	Jul 6, 2023	Jul 8, 2024
Max Strus	$7,243,842	$0	$7,243,842	Jul 6, 2023	Jul 8, 2024

Draft	2024	2025	2026	2027	2028	2029	2030
Round 1
Round 2

Season Display

CAP HIT

BASE SALARY

LIKELY INCENTIVE

Active (12 - $116,743,257)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28
Butler, Jimmy	Active List	Signed	34	SF, SG	Max	$45,183,960$45,183,960$0	$48,798,677$48,798,677$0	P $52,413,394$52,413,394$0	UFA
Lowry, Kyle	Active List	Signed	37	PG		$29,682,540$29,682,540$0	UFA
Robinson, Duncan	Active List	Signed	29	PF, SF		$18,154,000$18,154,000$0	$19,406,000$19,406,000$0	E $19,888,000$19,888,000$0	UFA
Martin, Caleb	Active List	Signed	28	SF	MLE	$6,802,950$6,802,950$0	P $7,126,900$7,126,900$0	UFA
Love, Kevin	Active List	Signed	35	C, PF		$3,835,738$3,835,738$0	P $4,027,525$4,027,525$0	UFA
Jaquez Jr., Jaime	Active List	Draft	22	SF, SG	RSC	$3,510,600$3,360,600$150,000	$3,685,800$3,535,800$150,000	T $3,861,600$3,856,600$5,000	T $5,939,141$5,931,451$7,690	RFA
Richardson, Josh	Active List	Trade	30	SF, SG		$2,891,467$2,891,467$0	P $3,051,153$3,051,153$0	UFA
Bryant, Thomas	Active List	Trade	26	C		$2,528,233$2,528,233$0	P $2,845,342$2,845,342$0	UFA
Jovic, Nikola	Active List	Draft	20	SF, SG	RSC	$2,352,000$2,202,000$150,000	T $2,464,200$2,439,200$25,000	T $4,445,417$4,400,317$45,100	RFA
Robinson, Orlando	Active List	Signed	23	PF, C		$1,801,769$1,801,769$0	$2,120,693$2,120,693$0	RFA
Cain, Jamal	Active List		24	SF	Two-Way	$0$559,782$0	RFA
Swider, Cole	Active List	Signed	24	PF	Two-Way	$0$559,782$0	RFA
TOTAL			27.7			$116,743,257$117,562,821$300,000	$93,526,290$93,351,290$175,000	$80,608,411$80,558,311$50,100	$5,939,141$5,931,451$7,690

Inactive (4 - $61,502,197)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28
Adebayo, Bam	Inactive List	Draft	26	C, PF	Max	$32,600,060$32,600,060$0	$34,848,340$34,848,340$0	$37,096,620$37,096,620$0	UFA
Herro, Tyler	Inactive List	Draft	23	SG		$27,000,000$27,000,000$0	$29,000,000$29,000,000$0	$31,000,000$31,000,000$0	$33,000,000$33,000,000$0	UFA
Highsmith, Haywood	Inactive List	Signed	27	SF	MLE	$1,902,137$1,902,137$0	UFA
Hampton, R.J.	Inactive List	Signed	22	PG	Two-Way	$0$559,782$0	UFA
TOTAL			24.5			$61,502,197$62,061,979$0	$63,848,340$63,848,340$0	$68,096,620$68,096,620$0	$33,000,000$33,000,000$0

Injured Reserve (1 - $1,801,769)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Smith, Dru	Injured Reserve	Signed	25	PG		$1,801,769$1,801,769$0	$2,120,693$2,120,693$0	RFA
TOTAL			25.0			$1,801,769$1,801,769$0	$2,120,693$2,120,693$0

ACQUIRED METHOD SUMMARY

Roster Statistics

					ROSTER SIZE	12	9	4	1	-	-
					AVERAGE AGE	27.7	28.4	28.3	25	-	-

Roster Cap Statistics

ROSTER CAP HIT	$180,047,223	$159,495,323	$148,705,031	$38,939,141	-	-
DEAD CAP HIT	-	-	-	-	-	-
INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
HOLDS	$6,059,118	$52,275,524	$30,313,688	$150,962,201	$67,294,353	-
TEAM SALARY	$186,106,341	$211,770,847	$179,018,719	$189,901,342	$67,294,353	-
CAP HIT	$180,047,223	$159,495,323	$179,018,719	$189,901,342	$67,294,353	-
LIKELY INCENTIVE	$300,000	$175,000	$50,100	$7,690	-	-
UNLIKELY INCENTIVE	$2,500,000	$2,500,000	$2,500,000	$2,500,000	-	-

Cap Statistics

CAP	$136,021,000	$142,006,000	$153,556,000	$166,045,000	$179,550,000	$194,153,000
CAP ROOM	-$44,026,223	-$17,489,323	-$25,462,719	-$23,856,342	$112,255,647	$194,153,000

LUXURY TAX	$165,294,000	$172,567,000	$186,602,000	$201,779,000	$218,190,000	$235,936,000
LUXURY TAX ROOM	-$14,753,223	$13,071,677	$37,896,969	$162,839,859	$218,190,000	$235,936,000
LUXURY TAX LIABILITY	$28,133,058	$0	$0	$0	$0	$0

APRON	$172,346,000	$179,929,000	$194,563,000	$210,387,000	$227,498,000	$246,001,000
APRON ROOM	-$7,701,223	$20,433,677	$15,544,281	$20,485,658	$160,203,647	$246,001,000

2ND APRON	$182,794,000	$190,837,000	$206,358,000	$223,142,000	$241,291,000	$260,916,000
2ND APRON ROOM	$2,746,777	$31,341,677	$27,339,281	$33,240,658	$173,996,647	$260,916,000

HOLDS

RFAs (6 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28
Cain, Jamal	RFA	24	SF	$1,881,047$0
Swider, Cole	RFA	24	PF	$1,881,047$0
Robinson, Orlando	RFA	23	PF, C		$2,280,070$0
Smith, Dru	RFA	25	PG		$2,280,070$0
Jovic, Nikola	RFA	20	SF, SG			$13,200,951$0
Jaquez Jr., Jaime	RFA	22	SF, SG				$17,794,353$0
TOTAL				$3,762,094$0	$4,560,140$0	$13,200,951$0	$17,794,353$0

UFAs (11 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28
Lowry, Kyle	UFA	37	PG	$44,523,810$0
Highsmith, Haywood	UFA	27	SF	$2,108,573$0
Hampton, R.J.	UFA	22	PG	$1,881,047$0
Martin, Caleb	UFA	28	SF		$13,541,110$0
Love, Kevin	UFA	35	C, PF		$7,652,298$0
Bryant, Thomas	UFA	26	C		$2,280,070$0
Richardson, Josh	UFA	30	SF, SG		$2,280,070$0
Butler, Jimmy	UFA	34	SF, SG			$58,115,750$0
Adebayo, Bam	UFA	26	C, PF			$49,813,500$0
Robinson, Duncan	UFA	29	PF, SF			$29,832,000$0
Herro, Tyler	UFA	23	SG				$49,500,000$0
TOTAL				$48,513,430$0	$25,753,548$0	$137,761,250$0	$49,500,000$0

Reserve (3 - $6,059,118)	Status	Age	Pos	2023-24
Haslem, Udonis	Reserve	43	C, PF	$2,019,706$0
Wade, Dwyane	Reserve	41	PG, SG	$2,019,706$0
Mickey, Jordan	Reserve	29	PF, C	$2,019,706$0
TOTAL				$6,059,118$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause

DISPLAY SETTING

CBA

CALCULATORS

DEPTH CHARTS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

MIAMI HEAT

CAP HIT : $180,047,223

CAP ROOM : -$44,026,223

LUXURY TAX ROOM : -$14,753,223

APRON ROOM : -$7,701,223

2ND APRON ROOM : $2,746,777

SIGNING EXCEPTIONS

TRADE EXCEPTIONS

Season Display

ACQUIRED METHOD SUMMARY

Roster Statistics

Roster Cap Statistics

Cap Statistics

HOLDS

Legend