MIAMI HEAT

CAP HIT : $174,695,832

CAP ROOM : -$38,674,832

LUXURY TAX ROOM : -$9,401,832

APRON ROOM : -$2,349,832

2ND APRON ROOM : $8,098,168

ROSTER SIZE: 15/15

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Andy Elisburg

HEAD COACH: Erik Spoelstra

Game Day Odds Powered By

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $5,000,000 of $5,000,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Victor Oladipo	$9,450,000	$0	$9,450,000	Jul 6, 2023	Jul 8, 2024
Max Strus	$7,243,842	$0	$7,243,842	Jul 6, 2023	Jul 8, 2024
Kyle Lowry	$6,477,319	$0	$6,477,319	Jan 23, 2024	Jan 23, 2025

Draft	2024	2025	2026	2027	2028	2029	2030
Round 1
Round 2

Season Display

CAP HIT

BASE SALARY

LIKELY INCENTIVE

Active (12 - $101,613,415)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28
Adebayo, Bam	Active List	Draft	26	C, PF	Max	$32,600,060$32,600,060$0	$34,848,340$34,848,340$0	$37,096,620$37,096,620$0	UFA
Herro, Tyler	Active List	Draft	24	SG		$27,000,000$27,000,000$0	$29,000,000$29,000,000$0	$31,000,000$31,000,000$0	$33,000,000$33,000,000$0	UFA
Robinson, Duncan	Active List	Signed	30	PF, SF		$18,154,000$18,154,000$0	$19,406,000$19,406,000$0	E $19,888,000$19,888,000$0	UFA
Martin, Caleb	Active List	Signed	28	SF	MLE	$6,802,950$6,802,950$0	P $7,126,900$7,126,900$0	UFA
Love, Kevin	Active List	Signed	35	C, PF		$3,835,738$3,835,738$0	P $4,027,525$4,027,525$0	UFA
Jaquez Jr., Jaime	Active List	Draft	23	SF, SG	RSC	$3,510,600$3,360,600$150,000	$3,685,800$3,535,800$150,000	T $3,861,600$3,856,600$5,000	T $5,939,141$5,931,451$7,690	RFA
Bryant, Thomas	Active List	Trade	26	C		$2,528,233$2,528,233$0	P $2,845,342$2,845,342$0	UFA
Jovic, Nikola	Active List	Draft	20	SF, SG	RSC	$2,352,000$2,202,000$150,000	T $2,464,200$2,439,200$25,000	T $4,445,417$4,400,317$45,100	RFA
Highsmith, Haywood	Active List	Signed	27	SF	MLE	$1,902,137$1,902,137$0	UFA
Robinson, Orlando	Active List	Signed	23	PF, C		$1,801,769$1,801,769$0	$2,120,693$2,120,693$0	RFA
Wright, Delon	Active List	Signed	32	PG, SG		$661,628$947,205$0	UFA
Mills, Patty	Active List	Signed	35	PG		$464,300$734,816$0	UFA
TOTAL			27.4			$101,613,415$101,869,508$300,000	$105,524,800$105,349,800$175,000	$96,291,637$96,241,537$50,100	$38,939,141$38,931,451$7,690

Inactive (3 - $71,280,648)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27
Butler, Jimmy	Inactive List	Signed	34	SF, SG	Max	$45,183,960$45,183,960$0	$48,798,677$48,798,677$0	P $52,413,394$52,413,394$0	UFA
Rozier, Terry	Inactive List	Trade	30	SG, PG		$23,205,221$23,205,221$0	$24,924,126$24,924,126$0	$26,643,031$26,643,031$0	UFA
Richardson, Josh	Inactive List	Trade	30	SF, SG		$2,891,467$2,891,467$0	P $3,051,153$3,051,153$0	UFA
TOTAL			31.3			$71,280,648$71,280,648$0	$76,773,956$76,773,956$0	$79,056,425$79,056,425$0

Minors/G-League (3 - $0)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25
Cain, Jamal	Minors/G-League		25	SF	Two-Way	$0$559,782$0	RFA
Swider, Cole	Minors/G-League	Signed	24	PF	Two-Way	$0$559,782$0	RFA
Williams, Alondes	Minors/G-League	Signed	24	PG	Two-Way	$0$559,782$0	RFA
TOTAL			24.3			$0$1,679,346$0

DEAD CAP

Waivers (1 - $1,801,769)						2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Smith, Dru						$1,801,769$1,801,769
TOTAL						$1,801,769$1,801,769

ACQUIRED METHOD SUMMARY

Roster Statistics

ROSTER SIZE	15	12	7	2	-	-
TWO-WAY CONTRACTS	3	0	0	0	0	0
AVERAGE AGE	27.4	27.1	26.6	26.5	-	-

Roster Cap Statistics

ROSTER CAP HIT	$172,894,063	$182,298,756	$175,348,062	$38,939,141	-	-
DEAD CAP HIT	$1,801,769	-	-	-	-	-
INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
HOLDS	$6,059,118	$11,884,077	$27,969,673	$189,673,548	$67,294,353	-
TEAM SALARY	$180,754,950	$194,182,833	$203,317,735	$228,612,689	$67,294,353	-
CAP HIT	$174,695,832	$182,298,756	$175,348,062	$228,612,689	$67,294,353	-
LIKELY INCENTIVE	$300,000	$175,000	$50,100	$7,690	-	-
UNLIKELY INCENTIVE	$2,500,000	$2,500,000	$2,500,000	$2,500,000	-	-

Cap Statistics

CAP	$136,021,000	$141,000,000	$152,120,000	$164,117,000	$177,060,000	$191,024,000
CAP ROOM	-$38,674,832	-$41,298,756	-$23,228,062	-$64,495,689	$109,765,647	$191,024,000

LUXURY TAX	$165,294,000	$171,345,000	$184,858,000	$199,437,000	$215,166,000	$232,135,000
LUXURY TAX ROOM	-$9,401,832	-$10,953,756	$9,509,938	$160,497,859	$215,166,000	$232,135,000
LUXURY TAX LIABILITY	$15,203,206	$18,314,140	$0	$0	$0	$0

APRON	$172,346,000	$178,655,000	$192,745,000	$207,946,000	$224,346,000	$242,039,000
APRON ROOM	-$2,349,832	-$3,643,756	$17,396,938	-$20,666,689	$157,051,647	$242,039,000

2ND APRON	$182,794,000	$189,485,000	$204,429,000	$220,552,000	$237,946,000	$256,712,000
2ND APRON ROOM	$8,098,168	$7,186,244	$29,080,938	-$8,060,689	$170,651,647	$256,712,000

HOLDS

RFAs (6 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28
Cain, Jamal	RFA	25	SF	$1,867,722$0
Swider, Cole	RFA	24	PF	$1,867,722$0
Williams, Alondes	RFA	24	PG	$1,867,722$0
Robinson, Orlando	RFA	23	PF, C		$2,258,755$0
Jovic, Nikola	RFA	20	SF, SG			$13,200,951$0
Jaquez Jr., Jaime	RFA	23	SF, SG				$17,794,353$0
TOTAL				$5,603,166$0	$2,258,755$0	$13,200,951$0	$17,794,353$0

UFAs (12 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28
Highsmith, Haywood	UFA	27	SF	$2,093,637$0
Mills, Patty	UFA	35	PG	$2,093,637$0
Wright, Delon	UFA	32	PG, SG	$2,093,637$0
Martin, Caleb	UFA	28	SF		$13,541,110$0
Love, Kevin	UFA	35	C, PF		$7,652,298$0
Bryant, Thomas	UFA	26	C		$2,258,755$0
Richardson, Josh	UFA	30	SF, SG		$2,258,755$0
Butler, Jimmy	UFA	34	SF, SG			$57,440,950$0
Adebayo, Bam	UFA	26	C, PF			$49,235,100$0
Rozier, Terry	UFA	30	SG, PG			$39,964,547$0
Robinson, Duncan	UFA	30	PF, SF			$29,832,000$0
Herro, Tyler	UFA	24	SG				$49,500,000$0
TOTAL				$6,280,911$0	$25,710,918$0	$176,472,597$0	$49,500,000$0

Reserve (3 - $6,059,118)	Status	Age	Pos	2023-24
Haslem, Udonis	Reserve	43	C, PF	$2,019,706$0
Wade, Dwyane	Reserve	42	PG, SG	$2,019,706$0
Mickey, Jordan	Reserve	29	PF, C	$2,019,706$0
TOTAL				$6,059,118$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause

DISPLAY SETTING

CBA

CALCULATORS

DEPTH CHARTS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

MIAMI HEAT

CAP HIT : $174,695,832

CAP ROOM : -$38,674,832

LUXURY TAX ROOM : -$9,401,832

APRON ROOM : -$2,349,832

2ND APRON ROOM : $8,098,168

SIGNING EXCEPTIONS

TRADE EXCEPTIONS

Season Display

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Roster Cap Statistics

Cap Statistics

HOLDS

Legend