Active (14 - $91,951,624) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Johnson, Keldon | Active List | Draft | 24 | SF | $20,000,000 | $19,000,000 | $17,500,000 | $17,500,000 | |||
Wembanyama, Victor | Active List | Draft | 20 | PF, C | RSC | $12,160,680 | $12,768,960 | T $13,376,880 | T $16,868,246 | ||
Graham, Devonte' | Active List | Trade | 29 | PG | $12,100,000 | $12,650,000 | |||||
Jones, Tre | Active List | Draft | 24 | PG | $9,895,833 | $9,104,167 | |||||
Collins, Zach | Active List | Signed | 26 | C, PF | $7,700,000 | $16,741,200 | $18,080,496 | ||||
Osman, Cedi | Active List | Trade | 29 | SF | $6,718,842 | ||||||
Vassell, Devin | Active List | Draft | 23 | SG | RSC | T $5,887,900 | $29,347,826 | $27,000,000 | $27,000,000 | $24,652,174 | $27,000,000 |
Sochan, Jeremy | Active List | Draft | 20 | PG, SF | RSC | $5,316,960 | T $5,570,040 | T $7,096,231 | |||
Branham, Malaki | Active List | Draft | 20 | SG, SF | RSC | $3,071,880 | T $3,217,920 | T $4,962,033 | |||
Champagnie, Julian | Active List | Waivers claim | 22 | SG, SF | $3,000,000 | $3,000,000 | $3,000,000 | T $3,000,000 | |||
Wesley, Blake | Active List | Draft | 21 | PG, SG | RSC | $2,504,640 | T $2,624,280 | T $4,726,328 | |||
Mamukelashvili, Sandro | Active List | Signed | 24 | C, PF | $2,019,706 | ||||||
Cissoko, Sidy | Active List | Draft | 20 | PG, SF | $1,119,563 | $1,891,857 | $2,221,677 | ||||
Barlow, Dominick | Active List | Signed | 20 | PF, C | $455,620 | ||||||
TOTAL | 23.0 | $91,951,624 | $115,916,250 | $97,963,645 | $64,368,246 | $24,652,174 | $27,000,000 |
Disabled (1 - $2,600,000) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bassey, Charles | Disabled List | Signed | 23 | C | $2,600,000 | $2,500,000 | $2,500,000 | ||||
TOTAL | 23.0 | $2,600,000 | $2,500,000 | $2,500,000 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bouyea, Jamaree | Minors/G-League | Signed | 24 | PG, SG | Two-Way | $0 | $0 | ||||
Duke Jr., David | Minors/G-League | Signed | 24 | PG, SG | Two-Way | $0 | |||||
Gray, RaiQuan | Minors/G-League | Signed | 24 | PF | Two-Way | $0 | $0 | ||||
TOTAL | 24.0 | $0 | $0 |
Waivers (4 - $18,226,600) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Birch, Khem | $6,985,000 | ||||||||||
Payne, Cam | $6,500,000 | ||||||||||
Primo, Joshua | $4,341,600 | ||||||||||
Stevens, Lamar | $400,000 | ||||||||||
TOTAL | $18,226,600 |
Buyout (2 - $28,130,359) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Morris, Marcus | $17,116,279 | ||||||||||
Bullock, Reggie | $11,014,080 | ||||||||||
TOTAL | $28,130,359 |
ROSTER SIZE | 15 | 12 | 10 | 4 | 1 | 1 | |||||
TWO-WAY CONTRACTS | 3 | 2 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 23 | 23.6 | 23.8 | 25.3 | 27 | 28 |
ROSTER CAP HIT | $94,551,624 | $118,416,250 | $100,463,645 | $64,368,246 | $24,652,174 | $27,000,000 | |||||
DEAD CAP HIT | $46,356,959 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | - | $18,820,796 | $40,302,963 | $84,661,415 | $74,120,615 | - | |||||
TEAM SALARY | $140,908,583 | $137,237,046 | $140,766,608 | $149,029,661 | $98,772,789 | $27,000,000 | |||||
CAP HIT | $140,908,583 | $137,237,046 | $140,766,608 | $149,029,661 | $98,772,789 | $27,000,000 | |||||
LIKELY INCENTIVE | $2,667,038 | $851,458 | $0 | $0 | $0 | $0 | |||||
UNLIKELY INCENTIVE | $2,020,833 | $4,370,470 | $3,700,000 | $3,700,000 | $2,008,697 | $2,200,000 |
CAP | $136,021,000 | $141,000,000 | $152,120,000 | $164,117,000 | $177,060,000 | $191,024,000 | |||||
CAP ROOM | -$4,887,583 | $3,762,954 | $11,353,392 | $15,087,339 | $78,287,211 | $164,024,000 | |||||
LUXURY TAX | $165,294,000 | $171,345,000 | $184,858,000 | $199,437,000 | $215,166,000 | $232,135,000 | |||||
LUXURY TAX ROOM | $24,385,417 | $52,928,750 | $84,394,355 | $135,068,754 | $190,513,826 | $205,135,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $172,346,000 | $178,655,000 | $192,745,000 | $207,946,000 | $224,346,000 | $242,039,000 | |||||
APRON ROOM | $31,437,417 | $41,417,954 | $51,978,392 | $58,916,339 | $125,573,211 | $215,039,000 | |||||
2ND APRON | $182,794,000 | $189,485,000 | $204,429,000 | $220,552,000 | $237,946,000 | $256,712,000 | |||||
2ND APRON ROOM | $41,885,417 | $52,247,954 | $63,662,392 | $71,522,339 | $139,173,211 | $229,712,000 |
RFAs (10 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Barlow, Dominick | RFA | 20 | PF, C | $2,093,637 | |||||||
Mamukelashvili, Sandro | RFA | 24 | C, PF | $2,093,637 | |||||||
Duke Jr., David | RFA | 24 | PG, SG | $1,867,722 | |||||||
Bouyea, Jamaree | RFA | 24 | PG, SG | $2,015,023 | |||||||
Gray, RaiQuan | RFA | 24 | PF | $2,015,023 | |||||||
Sochan, Jeremy | RFA | 20 | PG, SF | $21,288,693 | |||||||
Branham, Malaki | RFA | 20 | SG, SF | $14,886,099 | |||||||
Wesley, Blake | RFA | 21 | PG, SG | $14,178,984 | |||||||
Cissoko, Sidy | RFA | 20 | PG, SF | $2,436,895 | |||||||
Wembanyama, Victor | RFA | 20 | PF, C | $42,170,615 | |||||||
TOTAL | $6,054,996 | $4,030,046 | $52,790,671 | $42,170,615 |
UFAs (8 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Osman, Cedi | UFA | 29 | SF | $12,765,800 | |||||||
Graham, Devonte' | UFA | 29 | PG | $18,975,000 | |||||||
Jones, Tre | UFA | 24 | PG | $17,297,917 | |||||||
Collins, Zach | UFA | 26 | C, PF | $27,120,744 | |||||||
Bassey, Charles | UFA | 23 | C | $4,750,000 | |||||||
Johnson, Keldon | UFA | 24 | SF | $26,250,000 | |||||||
Champagnie, Julian | UFA | 22 | SG, SF | $5,700,000 | |||||||
Vassell, Devin | UFA | 23 | SG | ||||||||
TOTAL | $12,765,800 | $36,272,917 | $31,870,744 | $31,950,000 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |