Player | Exception | Used | Remaining | Start Date | End Date |
---|---|---|---|---|---|
Gordon Hayward | $3,585,600 | $0 | $3,585,600 | Feb 8, 2024 | Feb 8, 2025 |
P.J. Washington | $442,826 | $0 | $442,826 | Feb 8, 2024 | Feb 8, 2025 |
Active (15 - $97,074,991) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bertans, Davis | Active List | Trade | 31 | PF | $17,000,000 | E $16,000,000 | |||||
Williams, Grant | Active List | Trade | 25 | PF | $12,405,000 | $13,025,250 | $13,645,500 | $14,265,750 | |||
Ball, LaMelo | Active List | Draft | 22 | SG, PG | RSC | T $10,900,635 | $37,405,775 | $40,398,237 | $43,390,699 | $46,383,161 | $49,375,623 |
Miller, Brandon | Active List | Draft | 21 | SF, SG | RSC | $10,880,400 | $11,424,600 | T $11,968,800 | T $15,104,626 | ||
Bridges, Miles | Active List | Draft | 26 | SF, PF | $7,921,300 | ||||||
Micić, Vasilije | Active List | Trade | 30 | PG | R-MLE | $7,723,000 | $7,723,000 | T $8,109,150 | |||
Martin, Cody | Active List | Signed | 28 | SF | $7,560,000 | $8,120,000 | $8,680,000 | ||||
Richards, Nick | Active List | Draft | 26 | C | $5,000,000 | $5,000,000 | $5,000,000 | ||||
Curry, Seth | Active List | Trade | 33 | PG, SG | MLE | $4,000,000 | $4,000,000 | ||||
Williams, Mark | Active List | Draft | 22 | PF, C | RSC | $3,908,160 | T $4,094,280 | T $6,276,531 | |||
Mann, Tre | Active List | Trade | 23 | PG | RSC | T $3,191,400 | T $4,908,373 | ||||
Smith Jr., Nick | Active List | Draft | 20 | PG, SG | RSC | $2,463,960 | $2,587,200 | T $2,710,680 | T $4,890,067 | ||
Thor, JT | Active List | Draft | 21 | PF | $1,836,096 | T $1,988,598 | |||||
McGowens, Bryce | Active List | Trade | 21 | SG | MLE | $1,719,864 | $2,019,699 | T $2,187,699 | |||
Pokusevski, Aleksej | Active List | Signed | 22 | PF, C | $565,176 | $2,273,252 | |||||
TOTAL | 24.7 | $97,074,991 | $120,570,027 | $98,976,597 | $77,651,142 | $46,383,161 | $49,375,623 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bailey, Amari | Minors/G-League | Draft | 20 | SG, PG | Two-Way | $0 | |||||
Black, Leaky | Minors/G-League | 24 | SF | Two-Way | $0 | $0 | |||||
Bolden, Marques | Minors/G-League | Signed | 26 | C | Two-Way | $0 | $0 | ||||
TOTAL | 23.3 | $0 | $0 |
Expired (1 - $116,075) | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|
Bolden, Marques | 10Day | $116,075 | |||||||||
TOTAL | $116,075 |
Waivers (5 - $11,697,831) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Bouknight, James | $4,570,080 | ||||||||||
Jones, Kai | $3,047,880 | ||||||||||
Ntilikina, Frank | $2,019,706 | ||||||||||
Smith, Ish | $2,019,706 | ||||||||||
Sumner, Edmond | $40,459 | ||||||||||
TOTAL | $11,697,831 |
Buyout (1 - $28,543,576) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Lowry, Kyle | $28,543,576 | ||||||||||
TOTAL | $28,543,576 |
ROSTER SIZE | 15 | 14 | 9 | 4 | 1 | 1 | |||||
TWO-WAY CONTRACTS | 3 | 2 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 24.7 | 25.6 | 25.9 | 25 | 26 | 27 |
ROSTER CAP HIT | $97,074,991 | $120,570,027 | $98,976,597 | $77,651,142 | $46,383,161 | $49,375,623 | |||||
DEAD CAP HIT | $40,357,482 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $3,603,538 | $16,918,192 | $52,472,675 | $64,385,606 | $79,536,691 | - | |||||
TEAM SALARY | $141,036,011 | $137,488,219 | $151,449,272 | $142,036,748 | $125,919,852 | $49,375,623 | |||||
CAP HIT | $137,432,473 | $137,488,219 | $151,449,272 | $142,036,748 | $125,919,852 | $49,375,623 | |||||
LIKELY INCENTIVE | $100,000 | $50,000 | $0 | $0 | $0 | $0 | |||||
UNLIKELY INCENTIVE | $0 | $0 | $0 | $0 | $0 | $0 |
CAP | $136,021,000 | $141,000,000 | $152,120,000 | $164,117,000 | $177,060,000 | $191,024,000 | |||||
CAP ROOM | -$1,411,473 | $3,511,781 | $670,728 | $22,080,252 | $51,140,148 | $141,648,377 | |||||
LUXURY TAX | $165,294,000 | $171,345,000 | $184,858,000 | $199,437,000 | $215,166,000 | $232,135,000 | |||||
LUXURY TAX ROOM | $27,861,527 | $50,774,973 | $85,881,403 | $121,785,858 | $168,782,839 | $182,759,377 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $172,346,000 | $178,655,000 | $192,745,000 | $207,946,000 | $224,346,000 | $242,039,000 | |||||
APRON ROOM | $34,913,527 | $41,166,781 | $41,295,728 | $65,909,252 | $98,426,148 | $192,663,377 | |||||
2ND APRON | $182,794,000 | $189,485,000 | $204,429,000 | $220,552,000 | $237,946,000 | $256,712,000 | |||||
2ND APRON ROOM | $45,361,527 | $51,996,781 | $52,979,728 | $78,515,252 | $112,026,148 | $207,336,377 |
2nd Round Picks (2 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Harvey, Tyler | Hold | 30 | PG, SG | $0 | |||||||
Nnaji, James | Hold | 19 | C | $0 | |||||||
TOTAL | $0 |
RFAs (7 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bailey, Amari | RFA | 20 | SG, PG | $1,867,722 | |||||||
Mann, Tre | RFA | 23 | PG | $14,725,119 | |||||||
Black, Leaky | RFA | 24 | SF | $2,015,023 | |||||||
Bolden, Marques | RFA | 26 | C | $2,015,023 | |||||||
Williams, Mark | RFA | 22 | PF, C | $18,829,593 | |||||||
Miller, Brandon | RFA | 21 | SF, SG | $37,761,565 | |||||||
Smith Jr., Nick | RFA | 20 | PG, SG | $14,670,201 | |||||||
TOTAL | $1,867,722 | $18,755,165 | $18,829,593 | $52,431,766 |
UFAs (11 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bridges, Miles | UFA | 26 | SF, PF | $15,050,470 | |||||||
Bertans, Davis | UFA | 31 | PF | $24,000,000 | |||||||
Curry, Seth | UFA | 33 | PG, SG | $5,200,000 | |||||||
Pokusevski, Aleksej | UFA | 22 | PF, C | $2,258,755 | |||||||
Thor, JT | UFA | 21 | PF | $2,258,755 | |||||||
Martin, Cody | UFA | 28 | SF | $16,492,000 | |||||||
Micić, Vasilije | UFA | 30 | PG | $15,407,385 | |||||||
Richards, Nick | UFA | 26 | C | $9,500,000 | |||||||
McGowens, Bryce | UFA | 21 | SG | $4,156,628 | |||||||
Williams, Grant | UFA | 25 | PF | $27,104,925 | |||||||
Ball, LaMelo | UFA | 22 | SG, PG | ||||||||
TOTAL | $15,050,470 | $33,717,510 | $45,556,013 | $27,104,925 |
Reserve (2 - $3,603,538) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Lewis, Scottie | Reserve | 24 | PG | $1,801,769 | |||||||
Kulboka, Arnoldas | Reserve | 26 | SF, PF | $1,801,769 | |||||||
TOTAL | $3,603,538 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |