Active (12 - $150,443,952) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Garland, Darius | Active List | Draft | 24 | PG | Max | $34,005,250 | $36,725,670 | $39,446,090 | $42,166,510 | $44,886,930 | |
Mitchell, Donovan | Active List | Trade | 27 | SG | Max | $33,162,030 | $35,410,310 | P $37,096,620 | |||
Allen, Jarrett | Active List | Trade | 26 | C | $20,000,000 | $20,000,000 | $20,000,000 | ||||
LeVert, Caris | Active List | Signed | 29 | SF, SG | $15,384,616 | $16,615,384 | |||||
Strus, Max | Active List | Signed | 28 | SG, SF | $14,487,684 | $15,212,068 | $15,936,452 | $16,660,836 | |||
Okoro, Isaac | Active List | Draft | 23 | SG, SF | RSC | T $8,920,795 | |||||
Mobley, Evan | Active List | Draft | 22 | PF, C | RSC | T $8,882,640 | T $11,227,657 | ||||
Niang, Georges | Active List | Signed | 30 | PF | MLE | $8,800,000 | $8,500,000 | $8,200,000 | |||
Jones, Damian | Active List | Trade | 28 | C | P $2,586,665 | ||||||
Thompson, Tristan | Active List | Signed | 33 | C, PF | $2,019,706 | ||||||
Merrill, Sam | Active List | Signed | 27 | SG | MLE | $1,997,238 | $2,164,993 | ||||
Morris, Marcus | Active List | Signed | 34 | PF, SF | $197,328 | ||||||
TOTAL | 27.6 | $150,443,952 | $145,856,082 | $120,679,162 | $58,827,346 | $44,886,930 |
Inactive (3 - $9,648,902) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Wade, Dean | Inactive List | Signed | 27 | PF | $5,709,877 | $6,166,667 | $6,623,456 | ||||
Jerome, Ty | Inactive List | Signed | 26 | SG, PG | BAE | $2,439,025 | $2,560,975 | ||||
Porter Jr., Craig | Inactive List | Signed | 24 | PG | MLE | $1,500,000 | $1,891,857 | $2,221,677 | $2,406,205 | ||
TOTAL | 25.7 | $9,648,902 | $10,619,499 | $8,845,133 | $2,406,205 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bates, Emoni | Minors/G-League | Draft | 20 | SF, SG | Two-Way | $0 | |||||
Mobley, Isaiah | Minors/G-League | Draft | 24 | PF | Two-Way | $0 | |||||
Nance, Pete | Minors/G-League | Signed | 24 | PF, C | Two-Way | $0 | |||||
TOTAL | 22.7 | $0 |
Expired (4 - $423,258) | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|
Smith, Zhaire | 10Day | $139,290 | |||||||||
Morris, Marcus | 10Day | $116,075 | |||||||||
Cooper, Sharife | 10Day | $103,550 | |||||||||
Nance, Pete | 10Day | $64,343 | |||||||||
TOTAL | $423,258 |
Buyout (1 - $3,722,327) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Rubio, Ricky | $3,722,327 | $1,274,015 | |||||||||
TOTAL | $3,722,327 | $1,274,015 |
ROSTER SIZE | 15 | 11 | 7 | 3 | 1 | - | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 27.6 | 27.6 | 29 | 29 | 28 | - |
ROSTER CAP HIT | $160,092,854 | $156,475,581 | $129,524,295 | $61,233,551 | $44,886,930 | - | |||||
DEAD CAP HIT | $4,145,585 | $1,274,015 | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $4,039,412 | $38,646,462 | $66,048,802 | $107,399,666 | $27,620,339 | $57,307,200 | |||||
TEAM SALARY | $168,277,851 | $196,396,058 | $195,573,097 | $168,633,217 | $72,507,269 | $57,307,200 | |||||
CAP HIT | $164,238,439 | $157,749,596 | $195,573,097 | $168,633,217 | $72,507,269 | $57,307,200 | |||||
LIKELY INCENTIVE | $0 | $0 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $0 | $0 | $0 | $0 | $0 | - |
CAP | $136,021,000 | $141,000,000 | $152,120,000 | $164,117,000 | $177,060,000 | $191,024,000 | |||||
CAP ROOM | -$28,217,439 | -$16,749,596 | -$43,453,097 | -$4,516,217 | $104,552,731 | $133,716,800 | |||||
LUXURY TAX | $165,294,000 | $171,345,000 | $184,858,000 | $199,437,000 | $215,166,000 | $232,135,000 | |||||
LUXURY TAX ROOM | $1,055,561 | $13,595,404 | $55,333,705 | $138,203,449 | $170,279,070 | $232,135,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $172,346,000 | $178,655,000 | $192,745,000 | $207,946,000 | $224,346,000 | $242,039,000 | |||||
APRON ROOM | $8,107,561 | $20,905,404 | -$2,828,097 | $39,312,783 | $151,838,731 | $184,731,800 | |||||
2ND APRON | $182,794,000 | $189,485,000 | $204,429,000 | $220,552,000 | $237,946,000 | $256,712,000 | |||||
2ND APRON ROOM | $18,555,561 | $31,735,404 | $8,855,903 | $51,918,783 | $165,438,731 | $199,404,800 |
2nd Round Picks (3 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Diop, Khalifa | Hold | 22 | C | $0 | |||||||
Gudaitis, Artūras | Hold | 30 | C | $0 | |||||||
Travers, Luke | Hold | 22 | SG, SF | $0 | |||||||
TOTAL | $0 |
RFAs (5 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Okoro, Isaac | RFA | 23 | SG, SF | $26,762,385 | |||||||
Bates, Emoni | RFA | 20 | SF, SG | $1,867,722 | |||||||
Mobley, Isaiah | RFA | 24 | PF | $1,867,722 | |||||||
Nance, Pete | RFA | 24 | PF, C | $1,867,722 | |||||||
Mobley, Evan | RFA | 22 | PF, C | $33,682,971 | |||||||
TOTAL | $32,365,551 | $33,682,971 |
UFAs (13 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Jones, Damian | UFA | 28 | C | $2,093,637 | |||||||
Morris, Marcus | UFA | 34 | PF, SF | $2,093,637 | |||||||
Thompson, Tristan | UFA | 33 | C, PF | $2,093,637 | |||||||
LeVert, Caris | UFA | 29 | SF, SG | $24,923,076 | |||||||
Merrill, Sam | UFA | 27 | SG | $4,113,487 | |||||||
Jerome, Ty | UFA | 26 | SG, PG | $3,329,268 | |||||||
Mitchell, Donovan | UFA | 27 | SG | $49,235,100 | |||||||
Allen, Jarrett | UFA | 26 | C | $30,000,000 | |||||||
Niang, Georges | UFA | 30 | PF | $15,580,000 | |||||||
Wade, Dean | UFA | 27 | PF | $12,584,566 | |||||||
Strus, Max | UFA | 28 | SG, SF | $24,991,254 | |||||||
Porter Jr., Craig | UFA | 24 | PG | $2,629,085 | |||||||
Garland, Darius | UFA | 24 | PG | $57,307,200 | |||||||
TOTAL | $6,280,911 | $32,365,831 | $107,399,666 | $27,620,339 | $57,307,200 |
Reserve (2 - $4,039,412) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Neto, Raul | Reserve | 31 | PG | $2,019,706 | |||||||
Davis, Ed | Reserve | 34 | C, PF | $2,019,706 | |||||||
TOTAL | $4,039,412 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |