Active (14 - $175,655,839) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Jokic, Nikola | Active List | Draft | 29 | C | $47,607,350 | $51,415,938 | $55,224,526 | $59,033,114 | P $62,841,702 | ||
Murray, Jamal | Active List | Draft | 27 | PG, SG | Max | $33,833,400 | $36,016,200 | ||||
Porter Jr., Michael | Active List | Draft | 25 | SF | Max | $33,386,850 | $35,859,950 | $38,333,050 | $40,806,150 | ||
Gordon, Aaron | Active List | Trade | 28 | PF, SF | $22,266,182 | $23,841,455 | P $23,841,455 | ||||
Caldwell-Pope, Kentavious | Active List | Trade | 31 | SG | $14,704,938 | P $15,440,185 | |||||
Jackson, Reggie | Active List | Signed | 34 | PG | TP-MLE | $5,000,000 | P $5,250,000 | ||||
Nnaji, Zeke | Active List | Draft | 23 | PF | RSC | T $4,306,281 | $8,888,889 | $8,177,778 | $7,466,667 | P $7,466,667 | |
Braun, Christian | Active List | Draft | 23 | SG | RSC | $2,949,120 | T $3,089,640 | T $4,921,797 | |||
Strawther, Julian | Active List | Trade | 22 | SF | RSC | $2,431,080 | $2,552,520 | T $2,674,200 | T $4,826,931 | ||
Watson, Peyton | Active List | Trade | 21 | SG, SF, PF | RSC | $2,303,520 | T $2,413,560 | T $4,356,476 | |||
Holiday, Justin | Active List | Signed | 35 | SG, SF | $2,019,706 | ||||||
Jordan, DeAndre | Active List | Signed | 35 | C | $2,019,706 | ||||||
Pickett, Jalen | Active List | Trade | 24 | PG | $1,708,143 | $1,891,857 | $2,221,677 | T $2,406,205 | |||
Tyson, Hunter | Active List | Trade | 23 | SF | $1,119,563 | $1,891,857 | $2,221,677 | T $2,406,205 | |||
TOTAL | 27.1 | $175,655,839 | $188,552,051 | $141,972,636 | $116,945,272 | $70,308,369 |
Disabled (1 - $2,234,359) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cancar, Vlatko | Disabled List | Draft | 27 | SF | $2,234,359 | T $2,346,606 | |||||
TOTAL | 27.0 | $2,234,359 | $2,346,606 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Gillespie, Collin | Minors/G-League | 24 | PG | Two-Way | $0 | ||||||
Huff, Jay | Minors/G-League | Signed | 25 | C | Two-Way | $0 | |||||
Key, Braxton | Minors/G-League | Signed | 27 | PF | Two-Way | $0 | |||||
TOTAL | 25.3 | $0 |
ROSTER SIZE | 15 | 13 | 9 | 6 | 2 | - | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 27.1 | 26.8 | 26.2 | 27.3 | 30 | - |
ROSTER CAP HIT | $177,890,198 | $190,898,657 | $141,972,636 | $116,945,272 | $70,308,369 | - | |||||
DEAD CAP HIT | - | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $7,860,887 | $9,790,440 | $81,030,033 | $62,097,002 | $72,856,963 | $81,045,067 | |||||
TEAM SALARY | $185,751,085 | $200,689,097 | $223,002,669 | $179,042,274 | $143,165,332 | $81,045,067 | |||||
CAP HIT | $177,890,198 | $190,898,657 | $223,002,669 | $179,042,274 | $143,165,332 | $81,045,067 | |||||
LIKELY INCENTIVE | $1,150,000 | $1,050,000 | $1,000,000 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $200,000 | $200,000 | $200,000 | $0 | $0 | - |
CAP | $136,021,000 | $141,000,000 | $152,120,000 | $164,117,000 | $177,060,000 | $191,024,000 | |||||
CAP ROOM | -$41,869,198 | -$49,898,657 | -$70,882,669 | -$14,925,274 | $33,894,668 | $109,978,933 | |||||
LUXURY TAX | $165,294,000 | $171,345,000 | $184,858,000 | $199,437,000 | $215,166,000 | $232,135,000 | |||||
LUXURY TAX ROOM | -$12,596,198 | -$19,553,657 | $42,885,364 | $82,491,728 | $144,857,631 | $232,135,000 | |||||
LUXURY TAX LIABILITY | $22,740,495 | $62,371,042 | $0 | $0 | $0 | $0 | |||||
APRON | $172,346,000 | $178,655,000 | $192,745,000 | $207,946,000 | $224,346,000 | $242,039,000 | |||||
APRON ROOM | -$5,544,198 | -$12,243,657 | -$30,257,669 | $28,903,726 | $81,180,668 | $160,993,933 | |||||
2ND APRON | $182,794,000 | $189,485,000 | $204,429,000 | $220,552,000 | $237,946,000 | $256,712,000 | |||||
2ND APRON ROOM | $4,903,802 | -$1,413,657 | -$18,573,669 | $41,509,726 | $94,780,668 | $175,666,933 |
RFAs (6 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Gillespie, Collin | RFA | 24 | PG | $1,867,722 | |||||||
Huff, Jay | RFA | 25 | C | $1,867,722 | |||||||
Key, Braxton | RFA | 27 | PF | $1,867,722 | |||||||
Braun, Christian | RFA | 23 | SG | $14,765,391 | |||||||
Watson, Peyton | RFA | 21 | SG, SF, PF | $13,069,428 | |||||||
Strawther, Julian | RFA | 22 | SF | $14,480,793 | |||||||
TOTAL | $5,603,166 | $27,834,819 | $14,480,793 |
UFAs (12 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Holiday, Justin | UFA | 35 | SG, SF | $2,093,637 | |||||||
Jordan, DeAndre | UFA | 35 | C | $2,093,637 | |||||||
Murray, Jamal | UFA | 27 | PG, SG | $45,636,000 | |||||||
Caldwell-Pope, Kentavious | UFA | 31 | SG | $23,160,278 | |||||||
Jackson, Reggie | UFA | 34 | PG | $9,975,000 | |||||||
Cancar, Vlatko | UFA | 27 | SF | $2,258,755 | |||||||
Gordon, Aaron | UFA | 28 | PF, SF | $34,262,183 | |||||||
Porter Jr., Michael | UFA | 25 | SF | $53,118,000 | |||||||
Pickett, Jalen | UFA | 24 | PG | $2,629,085 | |||||||
Tyson, Hunter | UFA | 23 | SF | $2,629,085 | |||||||
Jokic, Nikola | UFA | 29 | C | $66,858,400 | |||||||
Nnaji, Zeke | UFA | 23 | PF | $14,186,667 | |||||||
TOTAL | $4,187,274 | $81,030,033 | $34,262,183 | $58,376,170 | $81,045,067 |
Reserve (4 - $7,860,887) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Daniels, Troy | Reserve | 32 | SG | $2,019,706 | |||||||
Cousins, DeMarcus | Reserve | 33 | C | $2,019,706 | |||||||
Jefferson, Richard | Reserve | 43 | SF | $2,019,706 | |||||||
Howard, Markus | Reserve | 25 | SG | $1,801,769 | |||||||
TOTAL | $7,860,887 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |