Active (14 - $160,037,067) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
VanVleet, Fred | Active List | Signed | 30 | PG | $42,846,615 | T $44,886,930 | |||||
Brooks, Dillon | Active List | Trade | 28 | SF, SG | $22,255,493 | $21,124,110 | $19,992,727 | ||||
Adams, Steven | Active List | Trade | 31 | C | $12,600,000 | ||||||
Green, Jalen | Active List | Draft | 22 | SG | RSC | T $12,483,048 | $33,300,000 | $36,000,000 | P $36,000,000 | ||
Sheppard, Reed | Active List | Draft | 20 | SG, PG | RSC | $10,098,960 | $10,603,560 | T $11,108,880 | T $14,041,624 | ||
Smith Jr., Jabari | Active List | Draft | 21 | PF | RSC | T $9,770,880 | T $12,350,392 | ||||
Thompson, Amen | Active List | Draft | 21 | PG | RSC | $9,249,960 | T $9,690,600 | T $12,258,609 | |||
Green, Jeff | Active List | Signed | 38 | PF, SF | T $8,000,000 | ||||||
Landale, Jock | Active List | Signed | 28 | C, PF | $8,000,000 | $8,000,000 | T $8,000,000 | ||||
Tate, Jae’Sean | Active List | Signed | 28 | SF | T $7,565,217 | ||||||
Şengün, Alperen | Active List | Trade | 22 | C, PF | RSC | T $5,424,654 | $31,896,552 | $34,448,276 | $37,000,000 | $39,551,724 | $42,103,448 |
Holiday, Aaron | Active List | Signed | 28 | PG | BAE | $4,668,000 | T $4,901,400 | ||||
Eason, Tari | Active List | Draft | 23 | PF | RSC | T $3,695,160 | T $5,675,766 | ||||
Whitmore, Cam | Active List | Draft | 20 | SF | RSC | $3,379,080 | T $3,539,760 | T $5,458,310 | |||
TOTAL | 25.7 | $160,037,067 | $185,969,070 | $127,266,802 | $87,041,624 | $39,551,724 | $42,103,448 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Dante, N'Faly | Minors/G-League | Signed | 23 | C | Two-Way | $0 | |||||
McVeigh, Jack | Minors/G-League | Signed | 28 | PF | Two-Way | $0 | |||||
Williams, Nate | Minors/G-League | Signed | 25 | SG, SF | Two-Way | $0 | |||||
TOTAL | 25.3 | $0 |
Buyout (1 - $250,000) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Griffin, AJ | $250,000 | ||||||||||
TOTAL | $250,000 |
ROSTER SIZE | 14 | 11 | 7 | 3 | 1 | 1 | |||||
ROSTER & HOLD SIZE | 16 | 17 | 11 | 7 | 3 | 1 | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 25.7 | 24.9 | 25 | 24.3 | 26 | 27 |
ROSTER CAP HIT | $160,037,067 | $185,969,070 | $127,266,802 | $87,041,624 | $39,551,724 | $42,103,448 | |||||
DEAD CAP HIT | $250,000 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $4,175,038 | $54,859,388 | $121,732,284 | $98,339,848 | $96,124,872 | - | |||||
TEAM SALARY | $164,462,105 | $240,828,458 | $248,999,086 | $185,381,472 | $135,676,596 | $42,103,448 | |||||
CAP HIT | $160,287,067 | $185,969,070 | $248,999,086 | $185,381,472 | $135,676,596 | $42,103,448 | |||||
GUARANTEED | $159,719,567 | $96,924,222 | $90,441,003 | $73,000,000 | $39,551,724 | $42,103,448 | |||||
LIKELY INCENTIVE | $550,000 | $0 | $0 | $0 | $0 | $0 | |||||
UNLIKELY INCENTIVE | $2,600,000 | $1,000,000 | $1,000,000 | $0 | $0 | $0 |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$19,699,067 | -$31,322,070 | -$82,310,086 | -$5,712,472 | $57,982,404 | $166,635,552 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $10,526,933 | $1,925,930 | $75,259,198 | $131,254,376 | $195,742,276 | $211,512,552 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $17,844,933 | $9,975,930 | -$37,796,086 | $42,267,528 | $109,698,404 | $222,378,552 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $26,043,933 | $20,854,930 | -$25,992,086 | $56,068,528 | $124,574,404 | $238,412,552 |
2nd Round Picks (2 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Kaba, Alpha (60th pick 2017) | Hold | 28 | PF, C | $0 | |||||||
Sanon, Issuf (44th pick 2018) | Hold | 33 | PG | $0 | |||||||
TOTAL | $0 |
RFAs (7 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Dante, N'Faly | RFA | 23 | C | $2,048,492 | |||||||
McVeigh, Jack | RFA | 28 | PF | $2,048,492 | |||||||
Smith Jr., Jabari | RFA | 21 | PF | $37,051,176 | |||||||
Eason, Tari | RFA | 23 | PF | $17,027,298 | |||||||
Thompson, Amen | RFA | 21 | PG | $36,775,827 | |||||||
Whitmore, Cam | RFA | 20 | SF | $16,374,930 | |||||||
Sheppard, Reed | RFA | 20 | SG, PG | $42,124,872 | |||||||
TOTAL | $4,096,984 | $54,078,474 | $53,150,757 | $42,124,872 |
UFAs (10 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Adams, Steven | UFA | 31 | C | $23,940,000 | |||||||
Tate, Jae’Sean | UFA | 28 | SF | $14,373,912 | |||||||
Green, Jeff | UFA | 38 | PF, SF | $10,400,000 | |||||||
Williams, Nate | UFA | 25 | SG, SF | $2,048,492 | |||||||
VanVleet, Fred | UFA | 30 | PG | $58,341,150 | |||||||
Holiday, Aaron | UFA | 28 | PG | $9,312,660 | |||||||
Brooks, Dillon | UFA | 28 | SF, SG | $29,989,091 | |||||||
Landale, Jock | UFA | 28 | C, PF | $15,200,000 | |||||||
Green, Jalen | UFA | 22 | SG | $54,000,000 | |||||||
Şengün, Alperen | UFA | 22 | C, PF | ||||||||
TOTAL | $50,762,404 | $67,653,810 | $45,189,091 | $54,000,000 |
Reserve (2 - $4,175,038) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bullock, Reggie | Reserve | 33 | SF, SG | $2,087,519 | |||||||
Marjanovic, Boban | Reserve | 36 | C | $2,087,519 | |||||||
TOTAL | $4,175,038 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |