WASHINGTON WIZARDS

CAP HIT : $147,335,732

CAP ROOM : -$11,314,732

LUXURY TAX ROOM : $17,958,268

APRON ROOM : $25,010,268

2ND APRON ROOM : $35,458,268

ROSTER SIZE: 15/15

TWO-WAY CONTRACTS: 2/3

HEAD EXECUTIVE: Will Dawkins

Game Day Odds Powered By

SIGNING EXCEPTIONS

Bi-Annual: $4,516,000 of $4,516,000 remaining
Mid-Level: $7,830,108 of $12,405,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Kristaps Porzingis	$12,354,400	$12,046,020	$308,380	Jun 23, 2023	Jun 24, 2024
Bradley Beal	$5,379,250	$0	$5,379,250	Jun 23, 2023	Jun 24, 2024
Jordan Goodwin	$300,000	$0	$300,000	Jun 23, 2023	Jun 24, 2024
Monte Morris	$9,800,926	$0	$9,800,926	Jul 6, 2023	Jul 8, 2024
Chris Paul	$3,344,643	$1,836,096	$1,508,547	Jul 6, 2023	Jul 8, 2024
Mike Muscala	$3,500,000	$0	$3,500,000	Jan 14, 2024	Jan 14, 2025
Daniel Gafford	$12,402,000	$0	$12,402,000	Feb 8, 2024	Feb 8, 2025

Draft	2024	2025	2026	2027	2028	2029	2030
Round 1
Round 2

Season Display

CAP HIT

BASE SALARY

LIKELY INCENTIVE

Active (15 - $132,379,717)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Poole, Jordan	Active List	Trade	24	SG		$27,455,357$27,455,357$0	$29,651,786$29,651,786$0	$31,848,215$31,848,215$0	$34,044,642$34,044,642$0	UFA
Kuzma, Kyle	Active List	Signed	28	PF		$25,568,182$25,568,182$0	$23,522,727$23,522,727$0	$21,477,272$21,477,272$0	$19,431,819$19,431,819$0	UFA
Jones, Tyus	Active List	Trade	27	PG		$14,000,000$14,000,000$0	UFA
Bagley III, Marvin	Active List	Trade	25	PF		$12,500,000$12,500,000$0	$12,500,000$12,500,000$0	UFA
Holmes, Richaun	Active List	Trade	30	C, PF		$12,046,020$12,046,020$0	P $12,876,780$12,876,780$0	UFA
Shamet, Landry	Active List	Trade	27	SG		$10,250,000$10,250,000$0	$11,000,000$11,000,000$0	T $11,750,000$11,750,000$0	UFA
Coulibaly, Bilal	Active List	Trade	19	SF	RSC	$6,614,280$6,614,280$0	$6,945,240$6,366,470$578,770	T $7,275,600$7,275,600$0	T $9,240,012$9,240,012$0	RFA
Avdija, Deni	Active List	Draft	23	SG, SF	RSC	T $6,263,188$6,263,188$0	$15,625,000$15,625,000$0	$14,375,000$14,375,000$0	$13,125,000$13,125,000$0	$11,875,000$11,875,000$0	UFA
Davis, Johnny	Active List	Draft	22	SG, SF	RSC	$5,050,800$5,000,800$50,000	T $5,291,160$5,291,160$0	T $6,746,229$6,746,229$0	RFA
Kispert, Corey	Active List	Draft	25	SF	RSC	T $3,722,040$3,722,040$0	T $5,705,887$5,705,887$0	RFA
Vukcevic, Tristan	Active List	Draft	21	PF, C	MLE	$2,424,892$2,424,892$0	T $2,424,892$2,424,892$0	RFA
Baldwin Jr, Patrick	Active List	Trade	21	PF	RSC	$2,337,720$2,287,720$50,000	T $2,448,840$2,448,840$0	T $4,420,156$4,420,156$0	RFA
Gill, Anthony	Active List		31	PF		$1,997,238$1,997,238$0	UFA
Butler, Jared	Active List	Signed	23	PG	MLE	$1,250,000$1,250,000$0	$2,196,970$2,196,970$0	T $2,381,501$2,381,501$0	UFA
Omoruyi, Eugene	Active List	Signed	27	SF	MLE	$900,000$900,000$0	$2,196,970$2,196,970$0	UFA
TOTAL			24.9			$132,379,717$132,279,717$100,000	$132,386,252$131,807,482$578,770	$100,273,973$100,273,973$0	$75,841,473$75,841,473$0	$11,875,000$11,875,000$0

Minors/G-League (2 - $0)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26
Bernard, Jules	Minors/G-League	Signed	24	SG, SF	Two-Way	$0$559,782$0	RFA
Champagnie, Justin	Minors/G-League	Signed	22	SF, PF	Two-Way	$0$559,782$0	$0$584,412$0	RFA
TOTAL			23.0			$0$1,119,564$0	$0$584,412$0

DEAD CAP

Expired (4 - $412,568)	Terms	2023-24
Champagnie, Justin	10Day	$116,075$116,075
Diallo, Hamidou	10Day	$116,075$134,863
Hampton, R.J.	10Day	$116,075$120,250
Jemison, Trey	10Day	$64,343$64,343
TOTAL		$412,568$435,531

Waivers (4 - $7,295,530)	2023-24	2024-25
Gibson, Taj	$2,019,706$3,196,448
Livers, Isaiah	$1,836,096$1,836,096
Cooks, Xavier	$1,719,864$1,719,864
Rollins, Ryan	$1,719,864$1,719,864	$600,000$600,000
TOTAL	$7,295,530$8,472,272	$600,000$600,000

Buyout (1 - $7,247,917)						2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Wright, Delon						$7,247,917$7,247,917
TOTAL						$7,247,917$7,247,917

ACQUIRED METHOD SUMMARY

Roster Statistics

ROSTER SIZE	15	13	8	4	1	-
TWO-WAY CONTRACTS	2	1	0	0	0	0
AVERAGE AGE	24.9	25.2	25.4	26.5	27	-

Roster Cap Statistics

ROSTER CAP HIT	$132,379,717	$132,386,252	$100,273,973	$75,841,473	$11,875,000	-
DEAD CAP HIT	$14,956,015	$600,000	-	-	-	-
INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
HOLDS	$41,682,439	$24,961,359	$62,608,969	$58,261,050	$107,934,728	$22,562,500
TEAM SALARY	$189,018,171	$157,947,611	$162,882,942	$134,102,523	$119,809,728	$22,562,500
CAP HIT	$147,335,732	$157,947,611	$162,882,942	$134,102,523	$119,809,728	$22,562,500
LIKELY INCENTIVE	$100,000	$578,770	$0	$0	$0	-
UNLIKELY INCENTIVE	$7,829,167	$7,300,000	$7,300,000	$7,250,000	$0	-

Cap Statistics

CAP	$136,021,000	$141,000,000	$152,120,000	$164,117,000	$177,060,000	$191,024,000
CAP ROOM	-$11,314,732	-$16,947,611	-$10,762,942	$30,014,477	$57,250,272	$168,461,500

LUXURY TAX	$165,294,000	$171,345,000	$184,858,000	$199,437,000	$215,166,000	$232,135,000
LUXURY TAX ROOM	$17,958,268	$38,358,748	$84,584,027	$123,595,527	$203,291,000	$232,135,000
LUXURY TAX LIABILITY	$0	$0	$0	$0	$0	$0

APRON	$172,346,000	$178,655,000	$192,745,000	$207,946,000	$224,346,000	$242,039,000
APRON ROOM	$25,010,268	$20,707,389	$29,862,058	$73,843,477	$104,536,272	$219,476,500

2ND APRON	$182,794,000	$189,485,000	$204,429,000	$220,552,000	$237,946,000	$256,712,000
2ND APRON ROOM	$35,458,268	$31,537,389	$41,546,058	$86,449,477	$118,136,272	$234,149,500

HOLDS

2nd Round Picks (1 - $0)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Nzosa, Yannick	Hold		20	C		$0$0
TOTAL						$0$0

RFAs (7 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28
Bernard, Jules	RFA	24	SG, SF	$1,867,722$0
Kispert, Corey	RFA	25	SF		$17,117,661$0
Vukcevic, Tristan	RFA	21	PF, C		$3,152,360$0
Champagnie, Justin	RFA	22	SF, PF		$2,015,023$0
Davis, Johnny	RFA	22	SG, SF			$20,238,687$0
Baldwin Jr, Patrick	RFA	21	PF			$13,260,468$0
Coulibaly, Bilal	RFA	19	SF				$27,720,036$0
TOTAL				$1,867,722$0	$22,285,044$0	$33,499,155$0	$27,720,036$0

UFAs (10 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28	2028-29
Jones, Tyus	UFA	27	PG	$21,000,000$0
Gill, Anthony	UFA	31	PF	$2,093,637$0
Holmes, Richaun	UFA	30	C, PF		$19,315,170$0
Bagley III, Marvin	UFA	25	PF		$18,750,000$0
Omoruyi, Eugene	UFA	27	SF		$2,258,755$0
Shamet, Landry	UFA	27	SG			$22,325,000$0
Butler, Jared	UFA	23	PG			$2,436,895$0
Poole, Jordan	UFA	24	SG				$51,066,963$0
Kuzma, Kyle	UFA	28	PF				$29,147,729$0
Avdija, Deni	UFA	23	SG, SF					$22,562,500$0
TOTAL				$23,093,637$0	$40,323,925$0	$24,761,895$0	$80,214,692$0	$22,562,500$0

Reserve (8 - $41,682,439)	Status	Age	Pos	2023-24
Mahinmi, Ian	Reserve	37	C	$23,175,077$0
Nunn, Kendrick	Reserve	28	SG	$6,825,000$0
Satoransky, Tomas	Reserve	32	PG, SG	$2,019,706$0
Napier, Shabazz	Reserve	32	PG	$2,019,706$0
Lawson, Ty	Reserve	36	PG	$2,019,706$0
Sessions, Ramon	Reserve	38	PG	$2,019,706$0
Williams, Johnathan	Reserve	28	C	$1,801,769$0
Winston, Cassius	Reserve	26	PG	$1,801,769$0
TOTAL				$41,682,439$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause

DISPLAY SETTING

CBA

CALCULATORS

DEPTH CHARTS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

WASHINGTON WIZARDS

CAP HIT : $147,335,732

CAP ROOM : -$11,314,732

LUXURY TAX ROOM : $17,958,268

APRON ROOM : $25,010,268

2ND APRON ROOM : $35,458,268

SIGNING EXCEPTIONS

TRADE EXCEPTIONS

Season Display

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Roster Cap Statistics

Cap Statistics

HOLDS

Legend