Active (12 - $126,479,512) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Gilgeous-Alexander, Shai | Active List | Trade | 26 | PG, SG | Max | $35,859,950 | $38,333,050 | $40,806,150 | |||
Hartenstein, Isaiah | Active List | Signed | 26 | C, PF | $30,000,000 | $28,500,000 | T $28,500,000 | ||||
Dort, Luguentz | Active List | 25 | SF, PF | $16,500,000 | $17,722,222 | T $17,722,222 | |||||
Joe, Isaiah | Active List | Signed | 25 | SG | $12,991,650 | $12,362,338 | $11,323,006 | T $11,323,006 | |||
Wiggins, Aaron | Active List | Signed | 25 | SG | $10,514,017 | $9,672,897 | $8,831,776 | $7,990,655 | T $7,990,655 | ||
Williams, Kenrich | Active List | Trade | 30 | PF, SF | $6,669,000 | $7,163,000 | T $7,163,000 | ||||
Wallace, Cason | Active List | Trade | 21 | PG, SG | RSC | $5,555,880 | T $5,820,240 | T $7,420,806 | |||
Williams, Jalen | Active List | Draft | 23 | SG, SF | RSC | T $4,775,760 | T $6,580,997 | ||||
Jones, Dillon | Active List | Draft | 23 | SG, SF | RSC | $2,622,360 | $2,753,280 | T $2,884,440 | T $5,200,645 | ||
Carlson, Branden | Active List | Signed | 25 | C | $990,895 | ||||||
Flagler, Adam | Active List | Signed | 25 | PG | Two-Way | $0 | |||||
Mitchell, Ajay | Active List | Draft | 22 | PG, SG | Two-Way | $0 | |||||
TOTAL | 24.7 | $126,479,512 | $128,908,024 | $124,651,400 | $24,514,306 | $7,990,655 |
Inactive (5 - $32,753,303) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Holmgren, Chet | Inactive List | Draft | 22 | C | RSC | T $10,880,604 | T $13,731,369 | ||||
Caruso, Alex | Inactive List | Trade | 30 | PG, SG | MLE | $9,890,000 | |||||
Dieng, Ousmane | Inactive List | Trade | 21 | PF | RSC | T $5,027,040 | T $6,670,882 | ||||
Topić, Nikola | Inactive List | Draft | 19 | PG | RSC | $4,935,960 | $5,182,920 | T $5,429,760 | T $7,482,209 | ||
Williams, Jaylin | Inactive List | Draft | 22 | PF | MLE | $2,019,699 | T $2,187,699 | ||||
TOTAL | 22.8 | $32,753,303 | $27,772,870 | $5,429,760 | $7,482,209 |
Minors/G-League (1 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Ducas, Alex | Minors/G-League | Signed | 23 | PG | Two-Way | $0 | |||||
TOTAL | 23.0 | $0 |
Waivers (2 - $1,126,356) | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Porter Jr., Kevin | $1,000,000 | ||||||||||
Leons, Malevy | $126,356 | ||||||||||
TOTAL | $1,126,356 |
ROSTER SIZE | 15 | 13 | 9 | 4 | 1 | - | |||||
ROSTER & HOLD SIZE | 15 | 18 | 13 | 9 | 4 | 1 | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 24.7 | 25.9 | 27.1 | 27.3 | 29 | - |
ROSTER CAP HIT | $159,232,815 | $156,680,894 | $130,081,160 | $31,996,515 | $7,990,655 | - | |||||
DEAD CAP HIT | $1,126,356 | - | - | - | - | - | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | - | $26,984,968 | $85,106,372 | $159,106,151 | $59,562,273 | $15,182,245 | |||||
TEAM SALARY | $160,359,171 | $183,665,862 | $215,187,532 | $191,102,666 | $67,552,928 | $15,182,245 | |||||
CAP HIT | $160,359,171 | $156,680,894 | $215,187,532 | $191,102,666 | $67,552,928 | $15,182,245 | |||||
GUARANTEED | $155,023,593 | $152,691,328 | $60,960,932 | $7,990,655 | $0 | - | |||||
LIKELY INCENTIVE | $1,938,040 | $1,801,867 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $1,467,286 | $1,429,906 | $1,392,524 | $355,142 | $355,142 | - |
CAP | $140,588,000 | $154,647,000 | $166,689,000 | $179,669,000 | $193,659,000 | $208,739,000 | |||||
CAP ROOM | -$19,771,171 | -$2,033,894 | -$48,498,532 | -$11,433,666 | $126,106,072 | $193,556,755 | |||||
LUXURY TAX | $170,814,000 | $187,895,000 | $202,526,000 | $218,296,000 | $235,294,000 | $253,616,000 | |||||
LUXURY TAX ROOM | $10,454,829 | $31,214,106 | $72,444,840 | $186,299,485 | $227,303,345 | $253,616,000 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $178,132,000 | $195,945,000 | $211,203,000 | $227,649,000 | $245,375,000 | $264,482,000 | |||||
APRON ROOM | $17,772,829 | $39,264,106 | -$3,984,532 | $36,546,334 | $177,822,072 | $249,299,755 | |||||
2ND APRON | $188,931,000 | $207,824,000 | $224,007,000 | $241,450,000 | $260,251,000 | $280,516,000 | |||||
2ND APRON ROOM | $27,104,543 | $49,713,200 | $7,426,944 | $49,992,192 | $192,342,930 | $265,333,755 |
RFAs (10 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Carlson, Branden | RFA | 25 | C | $2,048,492 | |||||||
Ducas, Alex | RFA | 23 | PG | $2,048,492 | |||||||
Flagler, Adam | RFA | 25 | PG | $2,048,492 | |||||||
Mitchell, Ajay | RFA | 22 | PG, SG | $2,048,492 | |||||||
Holmgren, Chet | RFA | 22 | C | $41,194,107 | |||||||
Dieng, Ousmane | RFA | 21 | PF | $20,012,646 | |||||||
Williams, Jalen | RFA | 23 | SG, SF | $19,742,991 | |||||||
Wallace, Cason | RFA | 21 | PG, SG | $22,262,418 | |||||||
Topić, Nikola | RFA | 19 | PG | $22,446,627 | |||||||
Jones, Dillon | RFA | 23 | SG, SF | $15,601,935 | |||||||
TOTAL | $8,193,968 | $80,949,744 | $22,262,418 | $38,048,562 |
UFAs (8 - $0) | Status | Acquired | Age | Pos | Terms | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|---|---|---|
Caruso, Alex | UFA | 30 | PG, SG | $18,791,000 | |||||||
Williams, Jaylin | UFA | 22 | PF | $4,156,628 | |||||||
Gilgeous-Alexander, Shai | UFA | 26 | PG, SG | $53,900,700 | |||||||
Hartenstein, Isaiah | UFA | 26 | C, PF | $42,750,000 | |||||||
Dort, Luguentz | UFA | 25 | SF, PF | $26,583,333 | |||||||
Williams, Kenrich | UFA | 30 | PF, SF | $13,609,700 | |||||||
Joe, Isaiah | UFA | 25 | SG | $21,513,711 | |||||||
Wiggins, Aaron | UFA | 25 | SG | $15,182,245 | |||||||
TOTAL | $18,791,000 | $4,156,628 | $136,843,733 | $21,513,711 | $15,182,245 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |