NEW ORLEANS PELICANS

CAP HIT : $163,460,900

CAP ROOM : -$27,439,900

LUXURY TAX ROOM : $1,833,100

APRON ROOM : $8,885,100

2ND APRON ROOM : $19,333,100

ROSTER SIZE: 15/15

TWO-WAY CONTRACTS: 2/3

HEAD EXECUTIVE: Trajan Langdon

HEAD COACH: Willie Green

Game Day Odds Powered By

SIGNING EXCEPTIONS

Bi-Annual: $4,516,000 of $4,516,000 remaining
Mid-Level: $8,885,100 of $12,405,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Kira Lewis Jr.	$5,722,116	$0	$5,722,116	Jan 17, 2024	Jan 17, 2025

Draft	2024	2025	2026	2027	2028	2029	2030
Round 1
Round 2

Season Display

CAP HIT

BASE SALARY

LIKELY INCENTIVE

Active (14 - $129,210,889)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28
McCollum, CJ	Active List	Trade	32	SG		$35,802,469$35,802,469$0	$33,333,333$33,333,333$0	$30,666,666$30,666,666$0	UFA
Ingram, Brandon	Active List	Trade	26	PF, SF	Max	$33,833,400$33,833,400$0	$36,016,200$36,016,200$0	UFA
Valanciunas, Jonas	Active List	Trade	31	C		$15,435,000$15,435,000$0	UFA
Jones, Herbert	Active List	Draft	25	SG, SF		$12,015,150$12,015,150$0	$12,976,362$12,976,362$0	$13,937,574$13,937,574$0	$14,898,786$14,898,786$0	UFA
Nance Jr., Larry	Active List	Trade	31	C, PF		$10,375,000$10,375,000$0	$11,205,000$11,205,000$0	UFA
Daniels, Dyson	Active List	Draft	21	SG, SF	RSC	$5,784,120$5,634,120$150,000	T $6,059,520$6,059,520$0	T $7,707,709$7,707,709$0	RFA
Hawkins, Jordan	Active List	Draft	21	SG	RSC	$4,310,160$4,160,160$150,000	$4,525,680$4,375,680$150,000	T $4,741,320$4,741,320$0	T $7,021,895$7,021,895$0	RFA
Murphy III, Trey	Active List	Trade	23	SF, SG	RSC	T $3,359,280$3,359,280$0	T $5,159,854$5,159,854$0	RFA
Zeller, Cody	Active List	Signed	31	C		$2,019,706$3,196,448$0	UFA
Marshall, Naji	Active List	Signed	26	SF	MLE	T $1,930,681$1,930,681$0	UFA
Alvarado, Jose	Active List	Signed	26	PG	MLE	$1,836,096$1,836,096$0	T $1,988,598$1,988,598$0	UFA
Liddell, E.J.	Active List	Draft	23	PF	MLE	$1,801,769$1,801,769$0	$2,120,693$2,120,693$0	T $2,301,587$2,301,587$0	UFA
Robinson-Earl, Jeremiah	Active List	Signed	23	PF		$684,843$684,843$0	T $2,196,970$2,196,970$0	UFA
Ryan, Matt	Active List	Waivers claim	27	SF		$23,215$23,215$0	RFA
TOTAL			26.1			$129,210,889$130,087,631$300,000	$115,582,210$115,432,210$150,000	$59,354,856$59,354,856$0	$21,920,681$21,920,681$0

Inactive (1 - $34,005,250)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Williamson, Zion	Inactive List	Draft	23	PF	Max	$34,005,250$34,005,250$0	$36,725,670$36,725,670$0	$39,446,090$39,446,090$0	$42,166,510$42,166,510$0	$44,886,930$44,886,930$0	UFA
TOTAL			23.0			$34,005,250$34,005,250$0	$36,725,670$36,725,670$0	$39,446,090$39,446,090$0	$42,166,510$42,166,510$0	$44,886,930$44,886,930$0

Minors/G-League (2 - $0)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26
Seabron, Dereon	Minors/G-League	Signed	23	SG	Two-Way	$0$530,943$0	RFA
Hill, Malcolm	Minors/G-League	Signed	28	SF	Two-Way	$0$559,782$0	$0$584,412$0	UFA
TOTAL			25.5			$0$1,090,725$0	$0$584,412$0

DEAD CAP

Expired (3 - $244,761)	Terms	2023-24
Hill, Malcolm	10Day	$116,075$116,075
Brockington, Izaiah	10Day	$64,343$64,343
Crutcher, Jalen	10Day	$64,343$64,343
TOTAL		$244,761$244,761

ACQUIRED METHOD SUMMARY

Roster Statistics

ROSTER SIZE	15	11	6	3	1	-
TWO-WAY CONTRACTS	2	1	0	0	0	0
AVERAGE AGE	26.1	26.1	26.4	26	-	-

Roster Cap Statistics

ROSTER CAP HIT	$163,216,139	$152,307,880	$98,800,946	$64,087,191	$44,886,930	-
DEAD CAP HIT	$244,761	-	-	-	-	-
INCOMPLETE ROSTER CHARGE	-	-	-	-	-	-
HOLDS	$12,067,817	$31,301,133	$88,937,595	$71,560,021	$43,413,864	$57,307,200
TEAM SALARY	$175,528,717	$183,609,013	$187,738,541	$135,647,212	$88,300,794	$57,307,200
CAP HIT	$163,460,900	$152,307,880	$187,738,541	$135,647,212	$88,300,794	$57,307,200
LIKELY INCENTIVE	$300,000	$150,000	$0	$0	$0	-
UNLIKELY INCENTIVE	$0	$0	$0	$0	$0	-

Cap Statistics

CAP	$136,021,000	$141,000,000	$152,120,000	$164,117,000	$177,060,000	$191,024,000
CAP ROOM	-$27,439,900	-$11,307,880	-$35,618,541	$28,469,788	$88,759,206	$133,716,800

LUXURY TAX	$165,294,000	$171,345,000	$184,858,000	$199,437,000	$215,166,000	$232,135,000
LUXURY TAX ROOM	$1,833,100	$19,037,120	$86,057,054	$135,349,809	$170,279,070	$232,135,000
LUXURY TAX LIABILITY	$0	$0	$0	$0	$0	$0

APRON	$172,346,000	$178,655,000	$192,745,000	$207,946,000	$224,346,000	$242,039,000
APRON ROOM	$8,885,100	$26,347,120	$5,006,459	$72,298,788	$136,045,206	$184,731,800

2ND APRON	$182,794,000	$189,485,000	$204,429,000	$220,552,000	$237,946,000	$256,712,000
2ND APRON ROOM	$19,333,100	$37,177,120	$16,690,459	$84,904,788	$149,645,206	$199,404,800

HOLDS

2nd Round Picks (1 - $0)	Status	Acquired	Age	Pos	Terms	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Matković, Karlo	Hold		23	PF, C		$0$0
TOTAL						$0$0

RFAs (5 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28
Ryan, Matt	RFA	27	SF	$2,093,637$0
Seabron, Dereon	RFA	23	SG	$1,867,722$0
Murphy III, Trey	RFA	23	SF, SG		$15,479,562$0
Daniels, Dyson	RFA	21	SG, SF			$23,123,127$0
Hawkins, Jordan	RFA	21	SG				$21,065,685$0
TOTAL				$3,961,359$0	$15,479,562$0	$23,123,127$0	$21,065,685$0

UFAs (12 - $0)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28	2028-29
Valanciunas, Jonas	UFA	31	C	$23,152,500$0
Marshall, Naji	UFA	26	SF	$2,093,637$0
Zeller, Cody	UFA	31	C	$2,093,637$0
Ingram, Brandon	UFA	26	PF, SF		$45,636,000$0
Nance Jr., Larry	UFA	31	C, PF		$21,289,500$0
Alvarado, Jose	UFA	26	PG		$2,258,755$0
Robinson-Earl, Jeremiah	UFA	23	PF		$2,258,755$0
Hill, Malcolm	UFA	28	SF		$2,015,023$0
McCollum, CJ	UFA	32	SG			$45,999,999$0
Liddell, E.J.	UFA	23	PF			$2,436,895$0
Jones, Herbert	UFA	25	SG, SF				$22,348,179$0
Williamson, Zion	UFA	23	PF					$57,307,200$0
TOTAL				$27,339,774$0	$73,458,033$0	$48,436,894$0	$22,348,179$0	$57,307,200$0

Reserve (5 - $12,067,817)	Status	Age	Pos	2023-24
Hernangomez, Willy	Reserve	29	C	$4,642,804$0
Snell, Tony	Reserve	32	SF, SG	$2,019,706$0
Clark, Gary	Reserve	29	PF	$1,801,769$0
Harper, Jared	Reserve	26	PG	$1,801,769$0
Nunnally, James	Reserve	33	PG, SG	$1,801,769$0
TOTAL				$12,067,817$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause

DISPLAY SETTING

CBA

CALCULATORS

DEPTH CHARTS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

NEW ORLEANS PELICANS

CAP HIT : $163,460,900

CAP ROOM : -$27,439,900

LUXURY TAX ROOM : $1,833,100

APRON ROOM : $8,885,100

2ND APRON ROOM : $19,333,100

SIGNING EXCEPTIONS

TRADE EXCEPTIONS

Season Display

DEAD CAP

ACQUIRED METHOD SUMMARY

Roster Statistics

Roster Cap Statistics

Cap Statistics

HOLDS

Legend