Player | Exception | Used | Remaining | Start Date | End Date |
---|---|---|---|---|---|
Jrue Holiday | $2,790,278 | $1,927,896 | $862,382 | Oct 1, 2023 | Oct 1, 2024 |
Active (14 - $146,034,570) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Ayton, Deandre | Active List | Trade | 25 | C | Max | $32,459,438 | $34,005,126 | $35,550,814 | |||
Grant, Jerami | Active List | Signed | 30 | PF, SF | $27,586,207 | $29,793,104 | $32,000,001 | $34,206,898 | P $36,413,790 | ||
Simons, Anfernee | Active List | Draft | 24 | SG | $24,107,143 | $25,892,857 | $27,678,571 | ||||
Brogdon, Malcolm | Active List | Trade | 31 | PG, SG | $22,500,000 | $22,500,000 | |||||
Thybulle, Matisse | Active List | Trade | 27 | SG | $10,500,000 | $11,025,000 | P $11,550,000 | ||||
Henderson, Scoot | Active List | Draft | 20 | PG | RSC | $9,770,880 | $10,259,160 | T $10,748,040 | T $13,585,523 | ||
Sharpe, Shaedon | Active List | Draft | 20 | SG | RSC | $6,313,800 | T $6,614,160 | T $8,399,983 | |||
Murray, Kris | Active List | Draft | 23 | PF, SF | RSC | $2,847,480 | $2,990,040 | T $3,132,000 | T $5,315,004 | ||
Banton, Dalano | Active List | Trade | 24 | PG | $2,019,706 | T $2,196,970 | |||||
Brown, Moses | Active List | Signed | 24 | C | $2,019,706 | ||||||
Reath, Duop | Active List | Signed | 27 | C | MLE | $1,951,220 | $2,048,780 | $2,221,677 | |||
Walker, Jabari | Active List | Draft | 21 | PF | MLE | $1,719,864 | $2,019,699 | ||||
Rupert, Rayan | Active List | Draft | 19 | SG | $1,119,563 | $1,891,857 | T $2,221,677 | ||||
Camara, Toumani | Active List | Trade | 24 | PF | $1,119,563 | $1,891,857 | $2,221,677 | T $2,406,205 | |||
TOTAL | 24.2 | $146,034,570 | $153,128,610 | $135,724,440 | $55,513,630 | $36,413,790 |
Disabled (1 - $11,571,429) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Williams III, Robert | Disabled List | Trade | 26 | C | $11,571,429 | $12,428,571 | $13,285,713 | ||||
TOTAL | 26.0 | $11,571,429 | $12,428,571 | $13,285,713 |
Minors/G-League (3 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Badji, Ibou | Minors/G-League | Signed | 21 | C | Two-Way | $0 | |||||
Hagans, Ashton | Minors/G-League | Signed | 24 | PG | Two-Way | $0 | |||||
Minaya, Justin | Minors/G-League | Signed | 25 | SF, PF | Two-Way | $0 | |||||
TOTAL | 23.3 | $0 |
Expired (3 - $174,327) | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|
Hagans, Ashton | 10Day | $103,550 | |||||||||
Moore, Taze | 10Day | $64,343 | |||||||||
Moore, Taze | 10Day | $6,434 | |||||||||
TOTAL | $174,327 |
Waivers (5 - $6,115,610) | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
Nicholson, Andrew | $2,844,429 | ||||||||||
Bledsoe, Eric | $1,300,000 | $1,300,000 | |||||||||
Wainright, Ish | $853,149 | ||||||||||
Mays, Skylar | $850,000 | ||||||||||
Louzada, Didi | $268,032 | $268,032 | $268,032 | $268,032 | $268,031 | $268,031 | |||||
TOTAL | $6,115,610 | $1,568,032 | $268,032 | $268,032 | $268,031 | $268,031 |
ROSTER SIZE | 15 | 14 | 11 | 4 | 1 | - | |||||
TWO-WAY CONTRACTS | 3 | 0 | 0 | 0 | 0 | 0 | |||||
AVERAGE AGE | 24.2 | 25.2 | 25.9 | 27.3 | 34 | - |
ROSTER CAP HIT | $157,605,999 | $165,557,181 | $149,010,153 | $55,513,630 | $36,413,790 | - | |||||
DEAD CAP HIT | $6,289,937 | $1,568,032 | $268,032 | $268,032 | $268,031 | $268,031 | |||||
INCOMPLETE ROSTER CHARGE | - | - | - | - | - | - | |||||
HOLDS | $7,642,950 | $7,696,803 | $33,767,510 | $168,014,551 | $59,330,666 | $54,620,685 | |||||
TEAM SALARY | $171,538,886 | $174,822,016 | $183,045,695 | $223,796,213 | $96,012,487 | $54,888,716 | |||||
CAP HIT | $163,895,936 | $167,125,213 | $183,045,695 | $223,796,213 | $96,012,487 | $54,888,716 | |||||
LIKELY INCENTIVE | $150,000 | $75,000 | $0 | $0 | $0 | - | |||||
UNLIKELY INCENTIVE | $1,446,429 | $1,553,571 | $1,660,713 | $0 | $0 | - |
CAP | $136,021,000 | $141,000,000 | $152,120,000 | $164,117,000 | $177,060,000 | $191,024,000 | |||||
CAP ROOM | -$27,874,936 | -$26,125,213 | -$30,925,695 | -$59,679,213 | $81,047,513 | $136,135,284 | |||||
LUXURY TAX | $165,294,000 | $171,345,000 | $184,858,000 | $199,437,000 | $215,166,000 | $232,135,000 | |||||
LUXURY TAX ROOM | $1,398,064 | $4,219,787 | $35,579,815 | $143,655,338 | $178,484,179 | $231,866,969 | |||||
LUXURY TAX LIABILITY | $0 | $0 | $0 | $0 | $0 | $0 | |||||
APRON | $172,346,000 | $178,655,000 | $192,745,000 | $207,946,000 | $224,346,000 | $242,039,000 | |||||
APRON ROOM | $8,450,064 | $11,529,787 | $9,699,305 | -$15,850,213 | $128,333,513 | $187,150,284 | |||||
2ND APRON | $182,794,000 | $189,485,000 | $204,429,000 | $220,552,000 | $237,946,000 | $256,712,000 | |||||
2ND APRON ROOM | $18,898,064 | $22,359,787 | $21,383,305 | -$3,244,213 | $141,933,513 | $201,823,284 |
2nd Round Picks (1 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Tomić, Ante | Hold | 37 | C | $0 | |||||||
TOTAL | $0 |
RFAs (9 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Badji, Ibou | RFA | 21 | C | $1,867,722 | |||||||
Hagans, Ashton | RFA | 24 | PG | $1,867,722 | |||||||
Minaya, Justin | RFA | 25 | SF, PF | $1,867,722 | |||||||
Walker, Jabari | RFA | 21 | PF | $2,258,755 | |||||||
Sharpe, Shaedon | RFA | 20 | SG | $25,199,949 | |||||||
Reath, Duop | RFA | 27 | C | $2,436,895 | |||||||
Rupert, Rayan | RFA | 19 | SG | $2,436,895 | |||||||
Henderson, Scoot | RFA | 20 | PG | $40,756,569 | |||||||
Murray, Kris | RFA | 23 | PF, SF | $15,945,012 | |||||||
TOTAL | $5,603,166 | $2,258,755 | $30,073,739 | $56,701,581 |
UFAs (9 - $0) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Brown, Moses | UFA | 24 | C | $2,093,637 | |||||||
Brogdon, Malcolm | UFA | 31 | PG, SG | $29,250,000 | |||||||
Banton, Dalano | UFA | 24 | PG | $2,258,755 | |||||||
Ayton, Deandre | UFA | 25 | C | $49,235,100 | |||||||
Simons, Anfernee | UFA | 24 | SG | $41,517,857 | |||||||
Williams III, Robert | UFA | 26 | C | $25,242,855 | |||||||
Thybulle, Matisse | UFA | 27 | SG | $21,945,000 | |||||||
Camara, Toumani | UFA | 24 | PF | $2,629,085 | |||||||
Grant, Jerami | UFA | 30 | PF, SF | $54,620,685 | |||||||
TOTAL | $2,093,637 | $31,508,755 | $137,940,812 | $2,629,085 | $54,620,685 |
Reserve (4 - $7,642,950) | Status | Acquired | Age | Pos | Terms | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|---|---|---|
Hollis-Jefferson, Rondae | Reserve | 29 | SF | $2,019,706 | |||||||
McLemore, Ben | Reserve | 31 | SG | $2,019,706 | |||||||
Leaf, T.J. | Reserve | 27 | PF | $1,801,769 | |||||||
Blevins, Keljin | Reserve | 28 | SG | $1,801,769 | |||||||
TOTAL | $7,642,950 |
Legend | Incentives Injured Unrestricted Free Agent Restricted Free Agent Unconfirmed Info 38+ Over 38 ContractRSC Rookie Scale ContractNTC No Trade Clause |